Rating Rationale
April 25, 2022 | Mumbai
Sportking India Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1 '
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A- / Stable')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+ ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Sportking India Limited (Sportking) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL A-/Stable/CRISIL A2+’.

 

The upgrade reflects better than expected operating performance driven by higher demand from export as well as domestic market/ customers resulting in revenue growth of around 75% in the first nine months of fiscal 2022 over the corresponding period of the previous fiscal 2021. Operating margins too improved significantly to 28% over nine months through fiscal 2022 from 12% in the corresponding period of the previous fiscal driven by favorable spread between prices of raw cotton and cotton/ synthetic yarn given the improved demand scenario and benefit of higher utilization. However, operating margins though expected to moderate from current peak levels, however are expected to remain higher than the historical levels because of structural change in export market and will remain a key rating sensitivity factor.

 

On account of significant improvement in operating performance, debt protection metrics has improved as indicated by interest coverage ratio of 24 times over nine months through fiscal 2022. Working capital requirement will remain high due to increased raw material prices, however higher accruals will reduce dependence on external working capital debt.

 

Company is undergoing capacity expansion of 40,800 spindles at capital cost of Rs 175 crore funded by debt of Rs 125 crore. The capacity is expected to be commissioned by Sep’2022 and will further strengthen the business profile of the company. Also, Company is also setting up 10 MW capacity Rooftop Solar Power Project costing about Rs. 30 crs for captive power consumption expected to be commissioned by May 2022. Timely execution of the capex within budgeted cost and achieving expected ramp up will be key monitorable. 

 

The ratings continue to reflect the company’s strong position in the compact cotton yarn industry, large scale of operations and healthy financial risk profile. These strengths are partially offset by susceptibility to volatility in raw material prices & foreign exchange (forex) rates and large working capital requirements.

Analytical Approach

Preference capital has been treated as an equity due to low coupon rate and no redemption in the medium term.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong position in the cotton yarn industry

Sportking has a strong market position in the compact cotton yarn industry, with total spindle capacity of 2.75 lakh and revenue estimated at over Rs 2,000 crore in fiscal 2022. The company has established a strong position in several export markets, such as Bangladesh, China, Egypt and USA. The company also has longstanding relationships with international garment retailers in the USA and Europe and, thus, benefits from its diversified geographic reach. In fiscal 2022, export demand improved with increased competitiveness of Indian spinners in the global market on account of lower domestic cotton prices compared with global prices and supply disruptions amid Covid-19 pandemic. Performance is likely to remain at higher level than historical trends on account of structural changes in export market.

 

  • Large scale of operations and healthy operating efficiency

The company consumes about 4 lakhs bales of cotton every year and is, therefore, one of the largest buyers of cotton in India. Large-scale procurement will keep the bargaining power high over the medium term. The company is focusing on de-risking its exposure to basic cotton yarn products and emphasizing on value-added yarns, such as contamination-free cotton yarn, sustainable cotton yarn and multi-twist cotton yarn, which fetch higher margin.

 

Sportking had a healthy capacity utilisation of over 95% in the last three years, and has, therefore,  planned additional capacity expansion of 40,800 spindles expected to be commissioned by September’2022. This should further strengthen the business profile of the company.

 

Improved spreads between prices of raw cotton and cotton/ synthetic yarn and benefit of operating leverage should help sustain the operating margin at above 15% over the medium term.

 

  • Improving and healthy financial risk profile

TOL/TNW is expected to improve to less than 1 times in medium term despite additional term debt to be availed for capex plans. Adjusted interest coverage ratio expected to be over 15 times in fiscal 2022 because of increase in profitability and is expected at above 8 times in fiscal 2023, driven by better spreads between prices of raw cotton and cotton/ synthetic yarn and healthy capacity utilisation.

 

Financial flexibility is healthy, as reflected in moderate bank limit utilisation. Adequate liquidity and comfortable financial flexibility will continue to support the debt obligation. Any larger than expected debt funded capex or higher dividend payout resulting in weakening of capital structure will remain key monitorable.

 

Weaknesses:

  • Susceptibility to volatility in raw material prices and forex rates

The company derives over 90% of its total revenue from the yarn sales, which is susceptible to volatility in cotton and cotton yarn prices. As a result, the operating margin fluctuated between 10% - 28% over the last 10 fiscals through 2022. Demand for cotton and yarn is driven by international demand-supply dynamics. In the past decade, the industry has seen five cycles (fiscals 2012, 2015, 2018, 2020 and 2021) wherein demand spiralled and then fell rapidly. Additionally, as Sportking derives close to half of its revenue from the overseas markets, it is susceptible to any significant volatility in forex rates, which is mitigated through foreign exchange forward contracts/ availment of working capital limits in foreign currency.

 

  • Large working capital requirement

Operations are working capital intensive, as reflected in gross current assets estimated at around 165 days as on March 31, 2022, driven by stocking of raw cotton bales being a seasonal product leading to high reliance on debt. On account of high investment in inventory and debtors, working capital loan remains sizeable

Liquidity: Strong

Unutilised bank lines stood at Rs 169 crore as of Feb 2022 (bank limit utilisation averaged 65% over the 12 months ended Feb 2022). Net cash accrual, expected over Rs 400 crore in fiscal 2022 and over Rs 200 crores in next 2 fiscal years which will be sufficient to cover debt obligation of Rs 30-40 crores in next 2 years. The company has well spread capex plans over the next three years.

Outlook: Stable

Sportking will, over the medium term, maintain its strong market position and continue to benefit from the favourable outlook on the cotton yarn industry.

Rating Sensitivity factors

Upward Factors:

  • Significant improvement in scale of operations along with operating margin sustaining over 20%
  • Improved cash generation, efficient working capital management and prudent funding of capex benefitting debt metrics – for instance TOL/TNW remaining below 1 time and interest cover of above 8  times

 

Downward Factors:

  • Weak operating performance resulting in EBIDTA margins lower than 14% on sustained basis
  • Weakened cash generation, along with elongation in working capital cycle and increased capex impacting debt metrics; for instance TOL/TNW increasing over 2 times.

About the Company

Sportking, incorporated in February 1989, is a part of the Sportking Group. The company manufactures cotton, synthetic and blended yarn in counts ranging from 20s to 46s. It has manufacturing units in Ludhiana and Bathinda, both in Punjab. The company has large size capacity of 2.75 lakh spindles and dyeing capacity of 20 tonne per day. It manufactures value-added yarns, such as compact, sustainable and contamination-free cotton yarn, which provide higher realisations than normal cotton yarn.

 

For the nine months ended 31st December, 2021 relating to  fiscal 2022, the company reported profit after tax of Rs 305 crore on the operating income of Rs 1561 crore compared to Rs 40 crore and Rs 893 crore respectively for the corresponding period in the previous fiscal 2021.

Key Financial Indicators

As on / for the period ended March 31

2021

2020

Revenue

Rs crore

1323

1356

Profit after tax (PAT)

Rs crore

86

12

PAT margin

%

6.5

0.9

Adjusted debt/adjusted networth

Times

1.56

2.27

Interest coverage

Times

6.0

2.42

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity

Date

Issue Size
(Rs crore)

Complexity Levels

Rating Assigned
with Outlook

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

20.96

NA

CRISIL A/Stable

NA

Cash credit^

NA

NA

NA

280.00

NA

CRISIL A/Stable

NA

Foreign Exchange Forward%

NA

NA

NA

25.57

NA

CRISIL A1

NA

Term Loan

NA

NA

30-Sep-27

81.28

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

31-Dec-24

9.73

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

30-Jun-27

40.03

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

31-Mar-28

15.43

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

31-Mar-31

62.00

NA

CRISIL A/Stable

NA

Letter of Credit

NA

NA

NA

65.00

NA

CRISIL A1

^Interchangeable with packing credit/packing credit in foreign currency

%forward derivative limit

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 535.0 CRISIL A1 / CRISIL A/Stable   -- 02-08-21 CRISIL A2+ / CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 65.0 CRISIL A1   -- 02-08-21 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit& 175 CRISIL A/Stable
Cash Credit& 50 CRISIL A/Stable
Cash Credit& 50 CRISIL A/Stable
Cash Credit& 5 CRISIL A/Stable
Foreign Exchange Forward# 25.57 CRISIL A1
Letter of Credit 39 CRISIL A1
Letter of Credit 15 CRISIL A1
Letter of Credit 1 CRISIL A1
Letter of Credit 10 CRISIL A1
Proposed Long Term Bank Loan Facility 20.96 CRISIL A/Stable
Term Loan 81.28 CRISIL A/Stable
Term Loan 62 CRISIL A/Stable
Term Loan 15.43 CRISIL A/Stable
Term Loan 40.03 CRISIL A/Stable
Term Loan 9.73 CRISIL A/Stable
& - Interchangeable with packing credit/packing credit in foreign currency
# - Forward derivative limit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
D:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Niharika Jandwani
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Niharika.Jandwani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html